{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["明細表","分攤表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"明細表","index":0,"n_rows":22,"n_cols":10,"rows_kept":22,"merged":[[0,0,0,9],[1,0,1,9],[2,0,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,2,9]],"flags":["formulas_cached_only"]}
["彰化縣○○鄉○○社區發展協會"]
["接受內政部補助社區照顧關懷據點101年經常門費用支出明細表"]
["支出日期",null,null,"摘要","原始憑證編號","金額","補助款(80%)",null,"自籌款(20%)"]
["年","月","日",{"$nulls":3},"內政部補助","縣市配合款","縣府補助款","本會自籌款"]
[{"$nulls":3},"總計",null,{"v":150000,"d":"150,000"},{"v":114000,"d":"114,000"},{"v":6000,"d":"6,000"},{"v":12000,"d":"12,000"},{"v":18000,"d":"18,000"}]
[101,1,null,"合計",null,{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"}]
[null,1,5,"文具用品","1-1",{"v":2625,"d":"2,625"},{"v":2000,"d":"2,000"},0,0,625]
[null,1,15,"茶葉","1-2",{"v":1875,"d":"1,875"},0,500,{"v":1000,"d":"1,000"},375]
[null,1,20,"器材租金及維護費","1-3",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,0,0]
[null,1,22,"活動講師費(附扣繳憑單)","1-4",{"v":3000,"d":"3,000"},{"v":3000,"d":"3,000"},0,0,0]
[null,1,31,"文宣印刷費(附樣張)","1-5",{"v":2000,"d":"2,000"},{"v":1500,"d":"1,500"},0,0,500]
[101,2,null,"合計",null,{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"}]
[null,2,1,"公共意外責任險(一年以3000元為限)","2-1",{"v":4000,"d":"4,000"},{"v":3000,"d":"3,000"},0,0,{"v":1000,"d":"1,000"}]
[null,2,5,"瓦斯費","2-2",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,0,0]
[null,2,7,"電費","2-3",{"v":2125,"d":"2,125"},{"v":2000,"d":"2,000"},0,0,125]
[null,2,9,"活動材料費(一年最高10000元為限，不含食材)","2-4",{"v":2000,"d":"2,000"},{"v":2000,"d":"2,000"},0,0,0]
[null,2,15,"雜支(沖洗相片、礦泉水、郵資一年最高6000元為限)","2-5",{"v":1000,"d":"1,000"},{"v":1000,"d":"1,000"},0,0,0]
[null,2,22,"茶葉","2-6",{"v":1875,"d":"1,875"},0,500,{"v":1000,"d":"1,000"},375]
[null,2,28,"水費(收據正本遺失檢附支出證明單)","2-7",500,500,0,0,0]
[101,3,null,"合計"]
[null,3,null,null,"3-1"]
["會計",{"$nulls":3},"總幹事",null,null,"理事長"]

{"sheet":"分攤表","index":1,"n_rows":25,"n_cols":10,"rows_kept":25,"merged":[[0,0,0,9],[1,0,1,9],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,2,6],[2,7,2,9]],"flags":["formulas_cached_only"]}
["彰化縣○○鄉○○社區發展協會"]
["接受內政部補助社區照顧關懷據點101年經常門費用支出分攤表"]
["年","月","摘要","經費支出","補助款(80%)",null,null,"自籌款(20%)"]
[{"$nulls":4},"內政部補助","縣市配合款","百分比","縣府補助款","本會自籌款","百分比"]
[null,null,"總計",{"v":175000,"d":"175,000"},{"v":133000,"d":"133,000"},{"v":7000,"d":"7,000"},{"v":0.8,"d":"80%"},{"v":12000,"d":"12,000"},{"v":23000,"d":"23,000"},{"v":0.19999999999999996,"d":"20%"}]
[101,null,"業務費   合計",{"v":150000,"d":"150,000"},{"v":114000,"d":"114,000"},{"v":6000,"d":"6,000"},{"v":0.8,"d":"80%"},{"v":12000,"d":"12,000"},{"v":18000,"d":"18,000"},{"v":0.19999999999999996,"d":"20%"}]
[101,1,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,2,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,3,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,4,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,5,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,6,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,7,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,8,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,9,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,10,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,11,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,12,"業務費",{"v":12500,"d":"12,500"},{"v":9500,"d":"9,500"},500,{"v":0.8,"d":"80%"},{"v":1000,"d":"1,000"},{"v":1500,"d":"1,500"},{"v":0.19999999999999996,"d":"20%"}]
[101,null,"志工相關 費用合計",{"v":25000,"d":"25,000"},{"v":19000,"d":"19,000"},{"v":1000,"d":"1,000"},{"v":0.8,"d":"80%"},0,{"v":5000,"d":"5,000"},{"v":0.19999999999999996,"d":"20%"}]
[101,"1-12","志工交通費(每人每日100元為限、檢附志工交通費印領清冊)",600,0,0,{"v":0,"d":"0%"},0,600,{"v":1,"d":"100%"}]
[101,"1-12","志工誤餐費(每人每餐50元為限、檢附志工輪值表及簽到退表中午簽退12:10過後，晚上簽退18:30過後)",{"v":9400,"d":"9,400"},{"v":5000,"d":"5,000"},0,{"v":0.5319148936170213,"d":"53%"},0,{"v":4400,"d":"4,400"},{"v":0.46808510638297873,"d":"47%"}]
[101,"12","志工背心費(每件最高200元)",{"v":5000,"d":"5,000"},{"v":4000,"d":"4,000"},{"v":1000,"d":"1,000"},{"v":1,"d":"100%"},0,0,{"v":0,"d":"0%"}]
[101,"12","志工保險費(每人每年最高500元)",{"v":10000,"d":"10,000"},{"v":10000,"d":"10,000"},0,{"v":1,"d":"100%"},0,0,{"v":0,"d":"0%"}]
[]
["會計：　　　　　　　　　　總幹事：　　　　　　　　　　理事長："]